| # | Payment | Interest | Principal | Balance | Copy |
|---|---|---|---|---|---|
| {{ row.idx }} | {{ row.payment }} | {{ row.interest }} | {{ row.principal }} | {{ row.balance }} | |
| No schedule yet. | |||||
Mortgage payments are structured installments that retire a home loan and cover interest on the remaining balance. Understanding how principal and interest share each payment helps you plan and compare choices with a clear amortization schedule.
Enter the purchase price, down payment, annual rate, and years, then choose monthly or biweekly payments so you can preview the periodic amount and how quickly the balance falls. Try extra payments or a one time lump sum to see how the term shortens and interest drops.
Property tax, insurance, and homeowners association fees can be included for a fuller view of cash flow. Private mortgage insurance can be modeled when the down payment is under twenty percent.
For a price of 350,000 with ten percent down and a four percent rate over 30 years the first payment for principal and interest is about 1,504. About 1,050 goes to interest and about 454 reduces the balance.
Estimates assume a fixed rate and rounding to cents, so totals can differ by a few cents between views. Use consistent units and realistic figures for fair comparisons. Biweekly schedules use 26 periods per year.
The calculator measures periodic payment sizing and balance reduction for a fixed rate mortgage. It focuses on principal and interest for each period and then adds recurring costs for an allโin periodic figure used for budgeting.
Computation starts with the standard level payment formula on the net loan amount after down payment. The periodic rate equals the stated annual percentage rate divided by the number of payment periods per year. The schedule records interest as the current balance times the periodic rate, with the remainder of the payment applied to principal. Extra payments and a specified lump sum are applied to principal to shorten the term.
Results are most useful for comparing the pace of repayment and lifetime interest across monthly versus biweekly schedules. Values near the start of a loan are interestโheavy by design; they shift toward principal as the balance falls.
| Symbol | Meaning | Unit/Datatype | Source |
|---|---|---|---|
| L | Loan amount after down payment | Currency | Inputโderived |
| r | Periodic interest rate | 1/period | APR รท periods/year |
| n | Total number of payment periods | Count | Term ร periods/year |
| P | Base payment for principal and interest | Currency | Computed |
| I1 | First period interest | Currency | Computed |
| Pr1 | First period principal | Currency | Computed |
| f | Payment periods per year | 12 or 26 | Input |
Inputs: price 350,000; down payment 10%; APR 4; term 30 years; frequency monthly.
About thirty percent of the first payment reduces principal; this share grows over time.
| Field | Type | Min | Max | Step/Pattern | Error Text |
|---|---|---|---|---|---|
| Loan amount | number | 0 | โ | โ | โ |
| Down payment | number | 0 | โ | โ | โ |
| Down payment type | enum | โ | โ | percent | dollar | โ |
| Interest rate (%/yr) | number | 0 | โ | 0.01 | โ |
| Loan tenure (years) | number | 1 | โ | โ | โ |
| Payment frequency | enum | โ | โ | monthly | biweekly | โ |
| Extra payment (per period) | number | 0 | โ | โ | โ |
| Lump sum amount | number | 0 | โ | โ | โ |
| Lump sum at period | number | 1 | โ | โ | โ |
| Property tax | number | 0 | โ | 0.01 | โ |
| Property tax type | enum | โ | โ | %/yr | amount/yr | โ |
| Insurance (per year) | number | 0 | โ | โ | โ |
| HOA fee (per month) | number | 0 | โ | โ | โ |
| PMI rate (%/yr) | number | 0 | โ | 0.1 | Shown only when down payment is percent and under 20. |
| Input | Accepted Families | Output | Encoding/Precision | Rounding |
|---|---|---|---|---|
| Numbers for price, down payment, rate, years, extras | Integers and decimals | Amortization table; payment summaries; charts; CSV | Two decimal places for currency | Rounded per period to cents |
| Enums for frequency and types | monthly, biweekly, percent, dollar, amount | CSV header: Period,Payment,Interest,Principal,Balance | Comma separated, dot as decimal point | As displayed |
Mortgage amortization and cash flow preview with principal and interest split.
Example: 350,000 price, 10% down, 4% APR, 30 years, monthly, extra 100 per period.
You now have the periodic payment, payoff horizon, and interest saved by prepayment.
No. Calculations run in your browser and nothing is sent to a server. CSV files are generated locally.
Avoid entering unrelated personal information.Amounts are rounded to cents each period. Minor differences can appear when summing long schedules or switching views, which is normal for rounded arithmetic.
Enter plain numbers. Rates are percent per year. Taxes can be a percent per year or a yearly amount. HOA is per month. CSV uses a dot for decimals.
Use the Download CSV action in the schedule view. The file lists period, payment, interest, principal, and remaining balance.
Switch the payment frequency. Monthly uses 12 periods per year; biweekly uses 26. Compare payoff length and total interest in the schedule and charts.
If the down payment is below 20 percent and a PMI rate is set, a perโperiod PMI amount is added for budgeting. It does not autoโcancel in this model.
The closedโform payment formula does not support a zero rate. Use a very small positive value to approximate interestโfree repayment.